Purchase of self-serve car
wash and refurb.
Through a tax-free exchange buyer used the gain from a
car wash sale as down payment.
Purchase price: $237,000
Deferred maintenance, improvements, new equipment: $82,000
Application, loan, and closing costs:
$14,000 Total Project Cost: $333,000
Down payment: $162,000 (49%) by choice with
tax-free exchange proceeds
Loan: $171,000 (51%) Term:
25-year full-payout amortization
Life insurance: yes, decreasing
term Additional collateral: none
Construction of a
combination self-serve/automatic car wash.
Land: $ 120,850 Building: $ 335,800
(incl. 10% contingency) Equipment: $ 312,350, incl.
pole sign.
Soft costs including construction interest and working
capital: $ 67,000
Total Project Cost: $ 836,000 Down
payment: $ 166,000 (20%)
Loan: $ 670,000 (80%) Term: 4 months
interest-only, then 20 years fully-amortizing
Life insurance: yes, decreasing term
Additional collateral: none
Purchase of existing
self-serve car wash.
Purchase price: $ 200,000 All soft
costs and working capital: $ 15,750
Total Project Cost: $ 215,750 Down
payment: $ 33,259 (15%)
Loan: $ 182,500 (85%) Term: 3 months
interest-only, then 20 years full-amortization
Life insurance: yes, decreasing term
Additional collateral: none
Construction of a
combination self-serve/automatic car wash.
Land: $127,000 Building:
$322,250 (incl. 10% contingency) Equipment:
$515,200
Soft costs, including construction interest and working
capital: $121,191
Total Project Cost: $1,085,500 Cash
down payment: $182,500 (17%)
Loan: $903,000 (83%)
Term: 6 months interest-only, then 20 years fully-amortizing
The land had been owned for awhile and had an appraised
value greater than $127,000.
Life insurance: yes, decreasing
term Additional collateral: second lien on
residence
Refinance of existing
full-serve conveyor car wash.
Refinance of existing loans with balloon payments and
relatively high rates. Collateral
is land, buildings, equipment and all other business
assets.
Refinance existing debt:
$1,138,000 Soft costs: $49,500
Total Business Assets (Total Capital Need):
$1,700,000+
Loan: $1,187,500 (70%)
Term: 25 years fully-amortizing
Life insurance: yes, decreasing
term Additional collateral: none
Purchase of existing
self-serve car wash.
Purchase price: $ 475,000 All soft
costs and working capital: $ 27,000
Total Project Cost: $ 502,000 Down
payment: $ 77,000 (15%)
Loan: $ 425,000 (85%) Term: 3 months
interest-only, then 20 years full-amortization
Life insurance: yes, decreasing term
Additional collateral: none
Purchase of self-serve car
wash, refurbishment, and addition of automatic.
Purchase price, renovation expenses, new automatic
equipment: $ 339,150
All soft costs, including construction interest and
working capital: $ 42,600
Total Project Cost: $ 371,750
Down payment: $ 55,750 (15%)
Loan: $ 316,000 (85%) Term: 3 months
interest-only construction period, then 20 years full-amortization
Life insurance: yes, decreasing term
Additional collateral: none
Construction of a
multiple-bay standalone automatic car wash.
Land value (already owned); Building, including plans,
permitting, and 8% contingency; and
Equipment, incl. 8% contingency: Total Hard
Costs: $698,800 Soft costs, incl. construction
interest and
working capital: $50,700. Total
Project Cost: $749,500 Down payment:
$149,000 (20%)
Loan: $575,000 (80%) Term:
6-months interest-only, then 19 years full-amortization repayment
Life insurance: yes, existing policy
Additional collateral: none
Purchase of an existing
self-serve car wash.
Purchase Price: $250,000 Soft
costs, including working capital: $18,500
Total Project Cost: $268,500
Down payment: $68,500 (26%, which was high by borrower choice)
Loan: $200,000 (74%)
Term: 25 years fully-amortizing
Life insurance: yes, decreasing term Additional
collateral: none
Construction of a
multiple-bay standalone automatic car wash.
Land; Building, including plans, permitting, and 10%
contingency; and
Equipment, incl. 5% contingency: Total Hard
Costs: $540,000 Soft costs, incl. construction
interest and
working capital: $45,500. Total
Project Cost: $595,000 Down payment:
$120,000 (20%)
Loan: $475,000 (80%)
Term: 6-months interest-only, then 20 years full-amortization
repayment
Life insurance: yes, decreasing
term Additional collateral: none
Construction of a
combination self-serve/automatic car wash.
Land: $80,500 Building:
$315,750 (incl. 10% contingency) Equipment:
$212,000, incl. $10,000 for pole sign.
Soft costs including construction interest and working
capital: $56,750
Total Project Cost: $ 665,000
Down payment: $155,000 (23%, slightly high by borrower choice)
Loan: $510,000 (77%)
Term: 6 months interest-only, then 20 years fully-amortizing
Life insurance: yes, existing
policy Additional collateral: none
Construction of a new
self-serve car wash in a small town.
Land: $32,000 Building:
$75,000 (incl. 10% contingency) Equipment:
$47,000 (incl. 10% contingency)
Soft costs including construction interest and working
capital: $22,500
Total Project Cost: $176,500
Down payment: $26,500 (15%)
Loan: $150,000 (85%)
Term: 4 months interest-only, then 22 years fully-amortizing
Life insurance: yes, decreasing
term Additional collateral: none
Purchase by a car wash
partner of the ownership interest of the other partner. Complex
transaction.
We arranged this loan so that the minority
shareholder's equity in his existing car wash ownership position
allowed him to acquire the other owner's share without
any cash investment.
Purchase price: N/A (derived to make transaction
work) Soft costs incl. working capital
(cash): N/A
Total project cost: N/A Down
payment in cash: none (0%)
Contribution of derived/appraised equity of minority
owner (buyer): 23%
Loan: $1,000,000+ Term: 22
years, fully-amortizing
Life insurance: yes, decreasing
term Additional collateral: none
Purchase of existing
self-serve car wash.
Purchase price: $125,000 Soft
costs including working capital (cash): $14,000
Total Project Cost: $139,000
Down payment in cash: $27,500 (20%)
Loan: $111,500 (80%)
Term: 15 years, fully amortizing
Life insurance: yes, decreasing
term Additional collateral: none
Purchase of existing
self-serve car wash.
Purchase price: $224,000
Pay off debt on one car wash already owned: $36,000
Soft costs including working capital (cash):
$25,000 Total Funds Required (Total Capital
Requirement): $285,000
Cash down payment: none (0%)
Loan: $285,000 Term: 15 years,
fully-amortizing
Life insurance: yes, existing
policy Additional collateral: 1st lien on a SS
car wash already owned
Construction of a new
self-serve car wash.
Land: $70,000 Building: $
155,250 (incl. 5% contingency) Equipment: $
80,750 (incl. 5 % contingency)
Soft costs including construction interest and working
capital: $28,000
Total Project Cost: $334,000
Down payment: $83,000 ( 25%)
Loan: $251,000 ( 75%)
Term: 5 months interest-only, then 15 years fully-amortizing
Life insurance: yes, decreasing
term Additional collateral: none
Purchase of self-serve car
wash.
Purchase price: $200,000 New
fence, lighting, cleaning, painting, deferred maintenance: $11,000
Application, loan, and closing costs: $
10,000 Total Project Cost:
$221,000 Down payment: $46,500 (21%)
Loan: $175,000 (79%)
Term: 10 years, fully amortizing
Life insurance: yes, existing
policy Additional collateral: none
Purchase of self-serve car
wash and refurb.
Purchase price: $70,000
Deferred maintenance and improvements: $9,500
Application, loan, and closing costs: $
2,520 Total Project Cost:
$82,020 Down payment: $20,460 (25%)
Loan: $61,560 (75%) Term:
10-year amortization, 5-year maturity
Life insurance: yes, existing
policy Additional collateral: none
Purchase of self-serve car
wash and refurb.
Purchase price: $70,000
Deferred maintenance and improvements: $9,500
Application, loan, and closing costs: $
2,520 Total Project Cost:
$82,020 Down payment: $20,460 (25%)
Loan: $61,560 (75%) Term:
10-year amortization, 5-year maturity
Life insurance: yes, existing
policy Additional collateral: none
Construction of a new
self-serve car wash.
Land: $55,000 Building and
equipment (turnkey): $164,000 (including 10% contingency)
Soft costs including construction interest and working
capital: $24,700
Total Project Cost: $243,700
Cash down payment: $34,700 ( 14%)
Loan: $209,000 ( 86%) Term: 6-month
interest-only, then 15 years fully amortizing
Life insurance: yes, decreasing term
Additional collateral: 2nd lien on a SS car wash already owned
Purchase of self-serve car
wash.
Purchase price: $140,000
Renovation expenses and new equipment: $25,450
Soft costs including working capital:
$12,950 Total Project Cost:
$188,500 Cash down payment: $30,000 (16%)
Loan: $155,500 (84%)
Term: 15 years, fully amortizing
Life insurance: yes, existing
policy Additional collateral: 2nd lien on a SS
car wash already owned
Other Relevant Loans:
Construction of new
self-storage development.
Building and soft costs:
$1,240,000. Down Payment: Land already
owned. (30%+)
Loan $1,240,000. Term: 6 months
interest-only construction period, then 20 years full amortization.
Life insurance: yes, decreasing
term Additional collateral: none.
Construction of new
building for well-known independent local restaurant
Land: $100,000 Building and
equipment (turnkey): $ (including 10% contingency)
Soft costs including construction interest and working
capital: $24,700
Total Project Cost: $243,700
Cash down payment: $34,700 ( 14%)
Loan: $209,000 ( 86%) Term: 6-month
interest-only, then 15 years fully amortizing
Life insurance: yes, decreasing term
Additional collateral: none
Purchase of existing
c-store with retail fuel. Existing multiple-unit c-store owner.
Purchase price: $535,000, including $35,000 of
inventory Soft costs including working capital:
$56,500
Total project cost: $591,500
Down payment: $119,000 ( 20% )
Loan: $473,500 ( 80%)
Term: 20 years full amortization
Life insurance: yes, decreasing
term Additional collateral: none
Refinance photo processing
lab. Complex transaction.
Refinance of 14 loans owed by three related business
entities. Collateral is land, buildings, and
all other business assets.
Refinance existing debt:
$603,000 Purchase and install new equipment:
$60,000
Soft costs including inventory and other working
capital: $87,000
Total Business Assets (Total Capital Need):
$846,500
Loan: $750,000 (89%)
Term: 20 years fully-amortizing
Life insurance: yes, decreasing
term Additional collateral: none
Purchase of retail
furniture store by the manager. Complex transaction.
Purchase price of land, building, and ff&e:
$365,000 Purchase price of retail inventory:
$270,000
Soft costs including working capital:
$62,000 Total Project Cost: $697,000
Down payment: $65,000 ( 10% ), including gift
from seller Second lien loan from seller: $142,000 ( 20% )
Inventory line of credit from finance company:
$125,000 ( 18% )
Loan: $365,000 ( 52 % ) Term:
20 years fully-amortizing
Life insurance: yes, decreasing
term Additional collateral: none
Alan Bussey Car Wash Loans 903-876-2308 fax: 484-737-1092